Primerica Reports Second Quarter 2024 Results

New life licenses up 14%, driving sales force to record 145,789 representatives

Term Life net premiums increased 4%; adjusted direct premiums increased 5%

Issued Term Life face amount of $33 billion; total in force coverage of $951 billion

Investment and Savings Products sales of $3.1 billion, up 29%

Investment and Savings Products client asset values up 15%, ending the quarter at record $105 billion

GAAP diluted earnings per share of $0.03; diluted adjusted operating earnings per share of $4.71

Declared a 20% increase in dividend to $0.90 per share, payable on September 12, 2024; repurchased $143 million of common stock during the quarter

Primerica, Inc. (NYSE: PRI) today announced financial results for the quarter ended June 30, 2024. The Company’s previously announced decision to exit the Senior Health business and associated write-offs of non-cash items impacted GAAP earnings with net income ending at $1.2 million, or $0.03 per diluted share. Core business results from the quarter were strong. Adjusted net operating income of $162.7 million increased 12%, while adjusted operating earnings per diluted share of $4.71 grew 18% year-over-year. Total revenue of $803.4 million, which included $50 million in proceeds from payments under an insurance claim, increased 17% compared to the second quarter of 2023. Adjusted operating revenue of $753.3 million increased 9% year-over-year.

The Company’s decision to exit the Senior Health business led to several non-cash adjustments in the second quarter of 2024. These included write-offs of the remaining goodwill and intangibles and the recognition of a tax benefit from the removal of the deferred tax liabilities associated with the intangible assets and a valuation allowance for state net operating losses. The quarter’s results also included income recognized from the receipt of cash proceeds paid under a previously disclosed insurance claim. The Company excluded these non-recurring items from adjusted operating results to provide a comparable basis to the prior period results. A reconciliation of these items to GAAP results is included in the tables at the end of this release.

Second quarter operating results were driven by strong sales of investment products and rising client asset values as well as steady premium growth and the predictable margins of the Term Life business. Investment income benefited from higher yielding investments and growth in the Company’s invested asset portfolio. Results were partially offset by weakness in the Senior Health business. Distribution results were strong during the quarter, driven by recruiting and growth in new life-licensed representatives.

“I am pleased with the continued momentum of our business and the ongoing efforts of our sales force to educate clients and help them navigate these uncertain times,” said Glenn Williams, Chief Executive Officer of Primerica, Inc. “We welcomed nearly 40,000 teammates during our international convention in July and believe the event will build momentum for the future.”

 

Second Quarter Distribution & Segment Results

 

Distribution Results

 

Q2 2024

Q2 2023

% Change

Life-Licensed Sales Force

 

145,789

 

137,806

6

%

Recruits

 

96,563

 

86,124

12

%

New Life-Licensed Representatives

 

14,402

 

12,638

14

%

Life Insurance Policies Issued

 

100,768

 

96,953

4

%

Life Productivity (1)

 

0.23

 

0.24

*

Issued Term Life Face Amount ($ billions) (2)

$

33.2

$

32.2

3

%

ISP Product Sales ($ billions)

$

3.1

$

2.4

29

%

Average Client Asset Values ($ billions)

$

103.0

$

88.8

16

%

Senior Health Submitted Policies (3)

 

15,767

 

13,885

14

%

Senior Health Approved Policies (4)

 

14,646

 

12,915

13

%

Closed U.S. Mortgage Volume ($ million brokered)

$

99.6

$

82.2

21

%

_______________________
(1)

Life productivity equals the average monthly policies issued divided by the average number of life insurance licensed representatives.

(2)

Includes face amount on issued term life policies, additional riders added to existing policies, and face increases under increasing benefit riders.

(3)

Represents the number of completed applications that, with respect to each such application, the applicant has authorized us to submit to the health insurance carrier.

(4)

Represents an estimate of submitted policies approved by health insurance carriers during the indicated period. Not all approved policies will go in force.

* Not calculated

 

Segment Results

 

Q2 2024

Q2 2023

% Change

 

($ in thousands)

Adjusted Operating Revenues:

 

 

 

Term Life Insurance

$

426,944

 

$

411,873

 

4

%

Investment and Savings Products

 

260,906

 

 

214,509

 

22

%

Senior Health

 

12,420

 

 

14,890

 

(17

)%

Corporate and Other Distributed Products (1)

 

53,015

 

 

48,293

 

10

%

Total adjusted operating revenues (1)

$

753,285

 

$

689,565

 

9

%

 

 

 

 

Adjusted Operating Income (Loss) before income taxes:

 

 

 

Term Life Insurance

$

147,779

 

$

140,113

 

5

%

Investment and Savings Products

 

74,782

 

 

59,583

 

26

%

Senior Health (1)

 

(11,365

)

 

(6,032

)

88

%

Corporate and Other Distributed Products (1)

 

942

 

 

(3,588

)

NM

 

Total adjusted operating income before income taxes (1)

$

212,138

 

$

190,076

 

12

%

_________________________
(1)

See the Non-GAAP Financial Measures section and the Adjusted Operating Results reconciliation tables at the end of this release for additional information.

 

Life Insurance Licensed Sales Force

During the second quarter, the Company successfully leveraged the excitement leading into its convention and the efforts of its field leaders to help new recruits effectively navigate the licensing process. The appeal of Primerica’s business opportunity continued to generate significant interest. The Company recruited a total of 96,563 individuals, a 12% increase compared to the prior year period. Licensing remained similarly strong with a total of 14,402 new life licenses during the quarter, a 14% increase compared to the prior year period, fueling 6% growth in the size of the sales force year-over-year to 145,789 life-licensed representatives.

Term Life Insurance

Life insurance policies issued during the second quarter increased 4% to 100,768, helping drive $33.2 billion in new term life face amount issued during the three months ended June 30, 2024. Productivity was at the higher end of the historical range at a monthly average of 0.23 policies issued per life-licensed representative. We believe higher cost of living pressures continued to impact middle-income families, contributing to elevated lapse rates during the quarter.

During the second quarter, Term Life revenues of $426.9 million increased 4% compared to the second quarter of 2023 driven by 5% growth in adjusted direct premiums, while pre-tax operating income of $147.8 million increased 5%. The benefits and claims ratio of 57.4% benefited from a $4.3 million remeasurement gain largely due to better than anticipated claims experience. The DAC amortization and insurance commissions ratio of 11.8% remained stable year-over-year. The Term Life operating margin was 23.1%, in line with the prior year period.

Investment and Savings Products

Total product sales during the quarter were $3.1 billion, increasing 29% compared to the prior year period, driven by the strong demand for mutual funds, annuities and managed accounts. On June 30, 2024, client asset values were $105 billion, up 15% year-over-year primarily due to strong equity market appreciation. Net client inflows were $423 million during the quarter.

Second quarter ISP revenues of $260.9 million increased 22% compared to the prior year period, while pre-tax operating income of $74.8 million increased 26% due to strong sales and an increase in average client asset values. Revenues from sales-based commissions and fees increased 35%, rising at a slightly higher rate than sales due to a favorable mix shift. Sales-based commission expenses increased 31%, in line with the increase in correlated sales. Asset-based revenues increased 17%, largely consistent with the growth in average client asset values. The change in asset-based commission expenses was in line with asset-based revenues, excluding revenues on Canadian segregated funds. Expenses related to Canadian segregated funds are reflected in insurance commissions and amortization of DAC.

Senior Health

During the second quarter of 2024, a total of 14,646 policies were approved by carriers, representing a 13% increase compared to the prior year period. The lifetime value of commissions per approved policy (“LTV”) was $914, while contract acquisition costs per approved policy (“CAC”) were $1,074 for a LTV/CAC ratio of 0.9.

Second quarter Senior Health revenues were $12.4 million, including a $1.8 million negative tail revenue adjustment due to higher policy churn. The adjusted operating loss during the quarter was $11.4 million, driven by higher contract acquisition costs, which rose 25% as e-TeleQuote onboarded agents in preparation for the upcoming enrollment period.

Corporate and Other Distributed Products

During the second quarter of 2024, the segment recorded pre-tax adjusted operating income of $0.9 million compared to a pre-tax adjusted operating loss of $3.6 million in the prior year period. The year-over-year change was primarily driven by the continued benefit of higher interest rates and growth in the size of the invested asset portfolio, which added an additional $5.0 million of adjusted net investment income to current quarter revenues.

Taxes

The effective tax rate was 85.0% in the second quarter of 2024 compared to 23.5% in the prior year period. The increase in the effective tax rate during the second quarter of 2024 was primarily driven by the non-cash goodwill impairment charge that is not deductible for income tax purposes and a valuation allowance established against e-TeleQuote’s state net operating losses. The impact of those two items was partially offset by the representation and warranty insurance proceeds, which will be excluded from taxable income, and the write-off of deferred tax liabilities on the intangibles that were fully impaired in the quarter. Excluding the impact of the four aforementioned items, the effective tax rate in the second quarter of 2024 would have been 23.3%.

Capital

The Company repurchased 629,378 shares of common stock for $142.7 million during the second quarter of 2024 and the Board of Directors has approved a 20% increase in the dividend to $0.90 per share, payable on September 12, 2024 to stockholders of record on August 21, 2024. Primerica Life Insurance Company’s statutory risk-based capital (RBC) ratio was estimated to be about 445% as of June 30, 2024.

Non-GAAP Financial Measures

In addition to reporting financial results in accordance with U.S. generally accepted accounting principles (“GAAP”), the Company presents certain non-GAAP financial measures. Specifically, the Company presents adjusted direct premiums, other ceded premiums, adjusted operating revenues, adjusted operating income before income taxes, adjusted net operating income, and diluted adjusted operating earnings per share.

Adjusted direct premiums and other ceded premiums are net of amounts ceded under coinsurance transactions that were executed concurrent with our initial public offering (the “IPO coinsurance transactions”) for all periods presented. We exclude amounts ceded under the IPO coinsurance transactions in measuring adjusted direct premiums and other ceded premiums to present meaningful comparisons of the actual premiums economically maintained by the Company. Amounts ceded under the IPO coinsurance transactions will continue to decline over time as policies terminate within this block of business.

Adjusted operating revenues, adjusted operating income before income taxes, adjusted net operating income and diluted adjusted operating earnings per share exclude the impact of investment gains (losses), including credit impairments, and fair value mark-to-market (“MTM”) investment adjustments for all periods presented. We exclude investment gains (losses), including credit impairments, and MTM investment adjustments in measuring these non-GAAP financial measures to eliminate period-over-period fluctuations that may obscure comparisons of operating results due to items such as the timing of recognizing gains (losses) and market pricing variations prior to an invested asset’s maturity or sale that are not directly associated with the Company’s insurance operations. Also excluded from these non-GAAP financial measures is the receipt of insurance proceeds under a Representation and Warranty policy negotiated and purchased in connection with the acquisition of e-TeleQuote. We exclude this gain from our non-GAAP financial measures as it represents a non-recurring item that causes incomparability in the Company’s results.

Adjusted operating income before taxes, adjusted net operating income, and diluted adjusted operating earnings per share also exclude non-cash goodwill and intangible asset impairment charges. We exclude non-cash goodwill and intangible asset impairment charges as non-recurring items that cause incomparability between period-over-period results. Also excluded from these non-GAAP financial measures is restructuring and related charges incurred with the exit of our senior health business. We exclude these items from our non-GAAP financial measures as they are not useful in evaluating the Company’s ongoing operations. Adjusted net operating income and diluted adjusted operating earnings per share also exclude the tax effect of pre-tax operating adjustments, the deferred tax benefit recognized in association with the impairment of intangible assets and the valuation allowance recognized for state operating losses in the Company’s Senior Health segment. We exclude these items from our non-GAAP financial measures as they represent the tax effect of pre-tax operating adjustments and/or non-recurring items that will cause incomparability between period-over-period results.

Our definitions of these non-GAAP financial measures may differ from the definitions of similar measures used by other companies. Management uses these non-GAAP financial measures in making financial, operating and planning decisions and in evaluating the Company’s performance. Furthermore, management believes that these non-GAAP financial measures may provide users with additional meaningful comparisons between current results and results of prior periods as they are expected to be reflective of the core ongoing business. These measures have limitations and users should not consider them in isolation or as a substitute for analysis of the Company’s results as reported under GAAP. Reconciliations of GAAP to non-GAAP financial measures are attached to this release.

Earnings Webcast Information

Primerica will hold a webcast on Thursday, August 8, 2024, at 10:00 a.m. Eastern, to discuss the quarter’s results. To access the webcast, go to https://investors.primerica.com at least 15 minutes prior to the event to register, download and install any necessary software. A replay of the call will be available for approximately 30 days. This release and a detailed financial supplement will be posted on Primerica’s website.

Forward-Looking Statements

Except for historical information contained in this press release, the statements in this release are forward-looking and made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Forward-looking statements contain known and unknown risks and uncertainties that may cause our actual results in future periods to differ materially from anticipated or projected results. Those risks and uncertainties include, among others, our failure to continue to attract and license new recruits, retain sales representatives or license or maintain the licensing of sales representatives; new laws or regulations that could apply to our distribution model, which could require us to modify our distribution structure; changes to the independent contractor status of sales representatives; our or sales representatives’ violation of or non-compliance with laws and regulations; litigation and regulatory investigations and actions concerning us or sales representatives; differences between our actual experience and our expectations regarding mortality, persistency, disability or insurance as reflected in the pricing for our insurance policies; changes in federal, state and provincial legislation or regulation that affects our insurance, investment product and mortgage businesses; our failure to meet regulatory capital ratios or other minimum capital and surplus requirements; a significant downgrade by a ratings organization; the failure of our reinsurers or reserve financing counterparties to perform their obligations; the failure of our investment products to remain competitive with other investment options or the loss of our relationship with one or more of the companies whose investment products we provide; heightened standards of conduct or more stringent licensing requirements for sales representatives; inadequate policies and procedures regarding suitability review of client transactions; revocation of our subsidiary’s status as a non-bank custodian; inability to abandon our ownership of e-TeleQuote by the anticipated date, or at all, which would cause us to exit the senior health insurance distribution business by an alternative method that may not be as beneficial to stockholder value as the planned abandonment; a significant change to or disruption in the mortgage lenders’ mortgage businesses or an inability of the mortgage lenders to satisfy their contractual obligations to us; economic downcycles that impact our business, financial condition and results of operations; major public health pandemics, epidemics or outbreaks or other catastrophic events; the failure of our or a third-party partner’s information technology systems, breach of our information security, failure of our business continuity plan or the loss of the Internet; any failure to protect the confidentiality of client information; the current legislative and regulatory climate with regard to privacy and cybersecurity; cyber-attack(s), security breaches or if e-TeleQuote is otherwise unable to safeguard the security and privacy of confidential data, including personal health information; the effects of credit deterioration and interest rate fluctuations on our invested asset portfolio and other assets; incorrectly valuing our investments; changes in accounting standards may impact how we record and report our financial condition and results of operations; the inability of our subsidiaries to pay dividends or make distributions; litigation and regulatory investigations and actions; a significant change in the competitive environment in which we operate; the loss of key personnel or sales force leaders; the efficiency and success of business initiatives to enhance our technology, products and services; any acquisition or investment in businesses that do not perform as we expect or are difficult to integrate; and fluctuations in the market price of our common stock or Canadian currency exchange rates. These and other risks and uncertainties affecting us are more fully described in our filings with the Securities and Exchange Commission, which are available in the "Investor Relations" section of our website at https://investors.primerica.com. Primerica assumes no duty to update its forward-looking statements as of any future date.

About Primerica, Inc.

Primerica, Inc., headquartered in Duluth, GA, is a leading provider of financial products and services to middle-income households in North America. Independent licensed representatives educate Primerica clients about how to better prepare for a more secure financial future by assessing their needs and providing appropriate solutions through term life insurance, which we underwrite, and mutual funds, annuities and other financial products, which we distribute primarily on behalf of third parties. We insured approximately 5.7 million lives and had approximately 2.9 million client investment accounts on December 31, 2023. Primerica, through its insurance company subsidiaries, was the #2 issuer of Term Life insurance coverage in the United States and Canada in 2023. Primerica stock is included in the S&P MidCap 400 and the Russell 1000 stock indices and is traded on The New York Stock Exchange under the symbol “PRI”.

 

PRIMERICA, INC. AND SUBSIDIARIES

Condensed Consolidated Balance Sheets

 

 

(Unaudited)

 

 

June 30, 2024

December 31, 2023

 

(In thousands)

Assets

 

 

Investments:

 

 

Fixed-maturity securities available-for-sale, at fair value

$

2,796,030

 

$

2,719,467

 

Fixed-maturity security held-to-maturity, at amortized cost

 

1,353,370

 

 

1,386,980

 

Short-term investments available-for-sale, at fair value

 

-

 

 

276

 

Equity securities, at fair value

 

26,026

 

 

29,680

 

Trading securities, at fair value

 

3,158

 

 

18,383

 

Policy loans and other invested assets

 

49,791

 

 

51,175

 

Total investments

 

4,228,375

 

 

4,205,961

 

Cash and cash equivalents

 

627,292

 

 

613,148

 

Accrued investment income

 

25,687

 

 

23,958

 

Reinsurance recoverables

 

2,833,055

 

 

3,015,777

 

Deferred policy acquisition costs, net

 

3,566,126

 

 

3,447,234

 

Renewal commissions receivable

 

171,022

 

 

190,258

 

Agent balances, due premiums and other receivables

 

288,766

 

 

273,066

 

Goodwill

 

-

 

 

127,707

 

Intangible assets, net

 

45,275

 

 

175,025

 

Income taxes

 

118,379

 

 

123,514

 

Operating lease right-of-use assets

 

50,646

 

 

53,693

 

Other assets

 

357,115

 

 

382,549

 

Separate account assets

 

2,253,966

 

 

2,395,842

 

Total assets

$

14,565,704

 

$

15,027,732

 

 

 

 

Liabilities and Stockholders' Equity

 

 

Liabilities:

 

 

Future policy benefits

$

6,436,332

 

$

6,742,025

 

Unearned and advance premiums

 

17,076

 

 

14,876

 

Policy claims and other benefits payable

 

478,773

 

 

513,803

 

Other policyholders' funds

 

412,570

 

 

435,094

 

Note payable

 

594,110

 

 

593,709

 

Surplus note

 

1,353,014

 

 

1,386,592

 

Income taxes

 

135,049

 

 

135,247

 

Operating lease liabilities

 

58,756

 

 

61,358

 

Other liabilities

 

613,303

 

 

583,434

 

Payable under securities lending

 

90,995

 

 

99,785

 

Separate account liabilities

 

2,253,966

 

 

2,395,842

 

Total liabilities

 

12,443,944

 

 

12,961,765

 

 

 

 

Stockholders' equity

 

 

 

 

 

Common stock

 

340

 

 

350

 

Paid-in capital

 

-

 

 

-

 

Retained earnings

 

2,122,832

 

 

2,276,946

 

Accumulated other comprehensive income (loss), net of income tax:

 

 

Effect of change in discount rate assumptions on the liability for future policy benefits

 

201,441

 

 

(39,086

)

Unrealized foreign currency translation gains (losses)

 

(15,507

)

 

(2,235

)

Net unrealized gains (losses) on available-for-sale securities

 

(187,346

)

 

(170,008

)

Total stockholders' equity

 

2,121,760

 

 

2,065,967

 

Total liabilities and stockholders' equity

$

14,565,704

 

$

15,027,732

 

 

PRIMERICA, INC. AND SUBSIDIARIES

Condensed Consolidated Statements of Income

(Unaudited)

 

 

 

 

 

Three months ended June 30,

 

2024

 

2023

 

(In thousands, except per-share amounts)

Revenues:

 

 

 

Direct premiums

$

845,358

 

 

$

828,296

 

Ceded premiums

 

(427,561

)

 

 

(425,266

)

Net premiums

 

417,797

 

 

 

403,030

 

Commissions and fees

 

279,769

 

 

 

233,130

 

Net investment income

 

38,452

 

 

 

32,398

 

Investment gains (losses)

 

(99

)

 

 

(328

)

Other, net

 

67,456

 

 

 

20,155

 

Total revenues

 

803,375

 

 

 

688,385

 

 

 

 

 

Benefits and expenses:

 

 

 

Benefits and claims

 

150,030

 

 

 

148,911

 

Future policy benefits remeasurement (gain) loss

 

(4,329

)

 

 

(1,867

)

Amortization of deferred policy acquisition costs

 

73,643

 

 

 

68,110

 

Sales commissions

 

142,154

 

 

 

113,623

 

Insurance expenses

 

62,685

 

 

 

59,093

 

Insurance commissions

 

7,399

 

 

 

9,142

 

Contract acquisition costs

 

15,724

 

 

 

12,602

 

Interest expense

 

6,099

 

 

 

6,686

 

Impairment of goodwill and other long-lived assets (1)

 

253,607

 

 

 

-

 

Other operating expenses

 

88,566

 

 

 

83,189

 

Total benefits and expenses

 

795,578

 

 

 

499,489

 

Income before income taxes

 

7,797

 

 

 

188,896

 

Income taxes

 

6,626

 

 

 

44,392

 

Net income

$

1,171

 

 

$

144,504

 

 

 

 

 

Earnings per share:

 

 

 

Basic earnings per share

$

0.03

 

 

$

3.97

 

Diluted earnings per share

$

0.03

 

 

$

3.97

 

 

 

 

 

Weighted-average shares used in computing earnings per share:

 

 

 

Basic

 

34,383

 

 

 

36,215

 

Diluted

 

34,383

 

 

 

36,290

 

 

(1) Other long-lived assets impairment consists of intangible assets ($124.5 million) and other assets ($1.4 million).

 

PRIMERICA, INC. AND SUBSIDIARIES

Consolidated Adjusted Operating Results Reconciliation

(Unaudited)

 

 

 

 

 

 

 

Three months ended June 30,

 

 

 

2024

 

2023

 

% Change

 

(In thousands, except per-share amounts)

 

 

Total revenues

$

803,375

 

 

$

688,385

 

 

17

%

Less: Investment (losses) gains

 

(99

)

 

 

(328

)

 

 

Less: 10% deposit asset MTM included in NII

 

189

 

 

 

(852

)

 

 

Less: Gain on insurance proceeds

 

50,000

 

 

 

-

 

 

 

Adjusted operating revenues

$

753,285

 

 

$

689,565

 

 

9

%

 

 

 

 

 

 

Income before income taxes

$

7,797

 

 

$

188,896

 

 

NM

 

Less: Investment (losses) gains

 

(99

)

 

 

(328

)

 

 

Less: 10% deposit asset MTM included in NII

 

189

 

 

 

(852

)

 

 

Less: Gain on insurance proceeds

 

50,000

 

 

 

-

 

 

 

Less: Restructuring costs

 

(824

)

 

 

-

 

 

 

Less: Impairment of goodwill

 

(127,707

)

 

 

-

 

 

 

Less: Impairment of other long-lived assets

 

(125,900

)

 

 

-

 

 

 

Adjusted operating income before income taxes

$

212,138

 

 

$

190,076

 

 

12

%

 

 

 

 

 

 

Net income

$

1,171

 

 

$

144,504

 

 

NM

 

Less: Investment (losses) gains

 

(99

)

 

 

(328

)

 

 

Less: 10% deposit asset MTM included in NII

 

189

 

 

 

(852

)

 

 

Less: Gain on insurance proceeds

 

50,000

 

 

 

-

 

 

 

Less: Restructuring costs

 

(824

)

 

 

-

 

 

 

Less: Impairment of goodwill

 

(127,707

)

 

 

-

 

 

 

Less: Tax impact of preceding items

 

18,720

 

 

 

277

 

 

 

Less: Impairment of other long-lived assets

 

(125,900

)

 

 

-

 

 

 

Less: Deferred tax benefit of impairment of other long-lived assets

 

35,126

 

 

 

-

 

 

 

Less: Valuation allowance on Senior Health state net operating losses

 

(11,080

)

 

 

-

 

 

 

Adjusted net operating income

$

162,746

 

 

$

145,407

 

 

12

%

 

 

 

 

 

 

Diluted earnings per share

$

0.03

 

 

$

3.97

 

 

NM

 

Less: Net after-tax impact of operating adjustments

 

(4.68

)

 

 

(0.02

)

 

 

Diluted adjusted operating earnings per share

$

4.71

 

 

$

3.99

 

 

18

%

 

TERM LIFE INSURANCE SEGMENT

Adjusted Premiums Reconciliation

(Unaudited)

 

 

 

 

 

 

 

Three months ended June 30,

 

 

 

2024

 

2023

 

% Change

 

(In thousands)

 

 

Direct premiums

$

840,668

 

 

$

823,297

 

 

2

%

Less: Premiums ceded to IPO coinsurers

 

201,566

 

 

 

216,740

 

 

 

Adjusted direct premiums

 

639,102

 

 

 

606,557

 

 

5

%

 

 

 

 

 

 

Ceded premiums

 

(426,348

)

 

 

(423,704

)

 

 

Less: Premiums ceded to IPO coinsurers

 

(201,566

)

 

 

(216,740

)

 

 

Other ceded premiums

 

(224,782

)

 

 

(206,964

)

 

 

Net premiums

$

414,320

 

 

$

399,593

 

 

4

%

 

 

 

 

 

 

 

SENIOR HEALTH SEGMENT

Adjusted Operating Results Reconciliation

(Unaudited)

 

 

Three months ended June 30,

 

 

 

2024

 

2023

 

% Change

 

(In thousands)

 

 

Income (loss) before income taxes

$

(264,972

)

 

$

(6,032

)

 

NM

 

Less: Impairment of goodwill

 

(127,707

)

 

 

-

 

 

 

Less: Impairment of other long-lived assets

 

(125,900

)

 

 

-

 

 

 

Adjusted operating income (loss) before income taxes

$

(11,365

)

 

$

(6,032

)

 

88

%

 

 

 

 

 

 

 

CORPORATE AND OTHER DISTRIBUTED PRODUCTS SEGMENT

Adjusted Operating Results Reconciliation

(Unaudited)

 

 

 

 

 

 

 

Three months ended June 30,

 

 

 

2024

 

2023

 

% Change

 

(In thousands)

 

 

Total revenues

$

103,105

 

 

$

47,113

 

 

NM

 

Less: Investment gains (losses)

 

(99

)

 

 

(328

)

 

 

Less: 10% deposit asset MTM included in NII

 

189

 

 

 

(852

)

 

 

Less: Gain on insurance proceeds

 

50,000

 

 

 

-

 

 

 

Adjusted operating revenues

$

53,015

 

 

$

48,293

 

 

10

%

 

 

 

 

 

 

Income (loss) before income taxes

$

50,208

 

 

$

(4,768

)

 

NM

 

Less: Investment gains (losses)

 

(99

)

 

 

(328

)

 

 

Less: 10% deposit asset MTM included in NII

 

189

 

 

 

(852

)

 

 

Less: Restructuring costs

 

(824

)

 

 

-

 

 

 

Less: Gain on insurance proceeds

 

50,000

 

 

 

-

 

 

 

Adjusted operating income (loss) before income taxes

$

942

 

 

$

(3,588

)

 

NM

 

 

 

Contacts